Select region and language
REGION
-
AAzerbaijanAlgeria
-
BBrazil
-
CCanadaChina
-
IIndonesiaIraqIran
-
KKuwait
-
LLibya
-
NNigeriaNorway
-
QQatar
-
RRussia
-
SSaudi Arabia
-
TTurkmenistan
-
UUAEUkraineUSAUzbekistan
-
VVenezuela
LANGUAGE
-
Русский中文Қазақ Тілі
Economic modeling
Input data
Enter the data in the yellow cells and click "Calculate" to get the main economic indicators of the project
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Oil production
th.bbl/year
Gas production
mcm/year
Oil price
$/bbl
Gas price
$/th.m3
CAPEX
$m
OPEX
$m
Export oil
%
Local price
% of brent
Export transportation
$/bbl
Local transportation
$/bbl
Brent-Urals factor
$
Lost oil production
%
Lost gas production
%
Trading Margin
$/bbl
Depreciation rate
%
Depretiation balance
$m
Property tax
%
Income tax
%
Oil density
kg/m3
Production days number
days
Exploration and Appraisal
year
MET BENEFITS
No MET benefits
No MET benefits
Well flow rate < 1 t/d - Code under development
Well flow rate 1-2 t/d - Code under development
Well flow rate 2-3 t/d - Code under development
Field depleted 85%-95% - Code under development
Field depleted above 95% - Code under development
Water cut 85%-95% - Code under development
Water cut above 95% - Code under development
Oil viscosity from 200-300 MPa/s - Code under development
Oil viscosity above 300 MPa/s - Code under development
CALCULATE
Order an individual model
and independent preliminary assessment of the project
Ouput data
Oil production, mbbl
0
Gas production, bcm
0
Revenue, $m
0
CAPEX, $m
0
OPEX, $m
0
Transportation, $m
0
Tax total, $m
0
Net cash flow, $m
0
EBITDA, $m
0
Oil MET, $m
0
Gas MET, $m
0
Property tax, $m
0
Rent tax, $m
0
Export duty, $m
0
Income tax, $m
0
Excess profit, $m
0
Max oil production, th.bbl/day
0
ROI, $m
0
Max cash in, $m
0
IRR, %
0
NPV 10%, $m
0
NPV 15%, $m
0
NPV 20%, $m
0
NPV 25%, $m
0
Max rem NPV 10%, $m
0
Max year NPV 10%, year
0
Commercial discovery bonus, $m
0
Payback period, year
0
Charts
Calculations
Additional information